# Complete problem 2-7 using the week 02 excel template. using the data

Complete Problem 2-7 using the Week 02 Excel Template.

Using the data given in Problem 2-6, assume that Aron Company purchases 80% of the common stock of Shield Company for \$320,000 cash.

The following comparative balance sheets are prepared for the two companies immediately after the purchase:

 Aron Shield Cash \$ 315,000 \$ 40,000 Accounts receivable 70,000 30,000 Inventory 130,000 120,000 Investment in Shield Company 320,000 Land 50,000 35,000 Buildings and equipment 350,000 230,000 Accumulated depreciation (100,000) (50,000) Copyrights 40,000 10,000 Total assets \$1,175,000 \$415,000 Current liabilities \$ 192,000 \$ 65,000 Bonds payable 100,000 Common stock (\$10 par)—Aron 100,000 Common stock (\$5 par)—Shield 50,000 Paid-in capital in excess of par 250,000 70,000 Retained earnings 633,000 130,000 Total liabilities and equity \$1,175,000 \$415,000

Required

• 1. Prepare the value analysis and the determination and distribution of excess schedule for the investment in Shield Company.
• 2. Complete a consolidated worksheet for Aron Company and its subsidiary Shield Company as of December 31, 2015.

Information from 2-6

On December 31, 2015, Aron Company purchases 100% of the common stock of Shield Company for \$450,000 cash. On this date, any excess of cost over book value is attributed to accounts with fair values that differ from book values. These accounts of Shield Company have the following fair values:

 Cash \$ 40,000 Accounts receivable 30,000 Inventory 140,000 Land 45,000 Buildings and equipment 225,000 Copyrights 25,000 Current liabilities 65,000 Bonds payable 105,000

The following comparative balance sheets are prepared for the two companies immediately after the purchase:

 Aron Shield Cash \$ 185,000 \$ 40,000 Accounts receivable 70,000 30,000 Inventory 130,000 120,000 Investment in Shield Company 450,000 Land 50,000 35,000 Buildings and equipment 350,000 230,000 Accumulated depreciation (100,000) (50,000) Copyrights 40,000 10,000 Total assets \$1,175,000 \$415,000 Current liabilities \$ 192,000 \$ 65,000 Bonds payable 100,000 Common stock (\$10 par)—Aron 100,000 Common stock (\$5 par)—Shield 50,000 Paid-in capital in excess of par 250,000 70,000 Retained earnings 633,000 130,000 Total liabilities and equity \$1,175,000 \$415,000

## Calculate the price of your order

275 words
We'll send you the first draft for approval before your deadline so that you can go through it in time.
Total price:
\$15
The price is based on these factors:
Number of pages
Urgency
Basic features
• Free title page and bibliography
• Unlimited revisions
• Plagiarism-free guarantee
• Money-back guarantee
On-demand options
• Writer’s samples
• Part-by-part delivery
• Overnight delivery
• Copies of used sources
Paper format
• 275 words per page
• 12 pt Arial/Times New Roman
• Double line spacing
• Any citation style (APA, MLA, Chicago/Turabian, Harvard)

# Our guarantees

Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.

### Money-back guarantee

You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.

### Zero-plagiarism guarantee

Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.

### Free-revision policy

Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.