Complete problem 2-7 using the week 02 excel template. using the data

Complete Problem 2-7 using the Week 02 Excel Template.

Using the data given in Problem 2-6, assume that Aron Company purchases 80% of the common stock of Shield Company for $320,000 cash.

The following comparative balance sheets are prepared for the two companies immediately after the purchase:

 

Aron

Shield

Cash

$ 315,000

$ 40,000

Accounts receivable

70,000

30,000

Inventory

130,000

120,000

Investment in Shield Company

320,000

 

Land

50,000

35,000

Buildings and equipment

350,000

230,000

Accumulated depreciation

(100,000)

(50,000)

Copyrights

40,000

10,000

Total assets

$1,175,000

$415,000

Current liabilities

$ 192,000

$ 65,000

Bonds payable

 

100,000

Common stock ($10 par)—Aron

100,000

 

Common stock ($5 par)—Shield

 

50,000

Paid-in capital in excess of par

250,000

70,000

Retained earnings

633,000

130,000

Total liabilities and equity

$1,175,000

$415,000

Required

  • 1. Prepare the value analysis and the determination and distribution of excess schedule for the investment in Shield Company.
  • 2. Complete a consolidated worksheet for Aron Company and its subsidiary Shield Company as of December 31, 2015.

Information from 2-6

On December 31, 2015, Aron Company purchases 100% of the common stock of Shield Company for $450,000 cash. On this date, any excess of cost over book value is attributed to accounts with fair values that differ from book values. These accounts of Shield Company have the following fair values:

Cash

$ 40,000

Accounts receivable

30,000

Inventory

140,000

Land

45,000

Buildings and equipment

225,000

Copyrights

25,000

Current liabilities

65,000

Bonds payable

105,000

The following comparative balance sheets are prepared for the two companies immediately after the purchase:

 

Aron

Shield

Cash

$ 185,000

$ 40,000

Accounts receivable

70,000

30,000

Inventory

130,000

120,000

Investment in Shield Company

450,000

 

Land

50,000

35,000

Buildings and equipment

350,000

230,000

Accumulated depreciation

(100,000)

(50,000)

Copyrights

40,000

10,000

Total assets

$1,175,000

$415,000

Current liabilities

$ 192,000

$ 65,000

Bonds payable

 

100,000

Common stock ($10 par)—Aron

100,000

 

Common stock ($5 par)—Shield

 

50,000

Paid-in capital in excess of par

250,000

70,000

Retained earnings

633,000

130,000

Total liabilities and equity

$1,175,000

$415,000

 

 

Calculate the price of your order

275 words
We'll send you the first draft for approval before your deadline so that you can go through it in time.
Total price:
$15
The price is based on these factors:
Academic level
Number of pages
Urgency
Basic features
  • Free title page and bibliography
  • Unlimited revisions
  • Plagiarism-free guarantee
  • Money-back guarantee
  • 24/7 support
On-demand options
  • Writer’s samples
  • Part-by-part delivery
  • Overnight delivery
  • Copies of used sources
  • Expert Proofreading
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Our guarantees

Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.

Money-back guarantee

You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.

Read more

Zero-plagiarism guarantee

Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.

Read more

Free-revision policy

Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.

Read more

Privacy policy

Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.

Read more

Fair-cooperation guarantee

By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.

Read more
Open chat
Need help? Talk to us
Hello, Welcome to Essay Writing Help. place an order or talk to us for enquiries